Laman

Kamis, 08 Maret 2012

Analisis Laporan keuangan II

Link untuk melihat Laporan Keuangan Panin bank 2009-2010
http://www.scribd.com/fullscreen/84636642?access_key=key-1hn08jd37iyp1diq4k9k

Link untuk melihat laporan Keuangan Panin Bank 2010-2011
http://www.scribd.com/fullscreen/84636940?access_key=key-15i010zqtuj1gc8jbiqo

Analisis Laporan Keuangan panin Bank 2010-2011



Rasio
Metode Perhitungan
Perhitungan
Rasio Likuiditas                                                                                         2011
2010
A
Current Ratio
Ak.Lancar/Hutang Lancar
10.423.506/42.989.592 =2.44
90.093.852/34.016.822
=2.65
B
Cash Ratio
(Kas+Efek)/Hutang Lancar
1.193.560+0/42689592
=0.028
1.372.777+0/34.016.822
=0.040
C
Quick Ratio
(Kas+Efek+Piutang)/ Hutang lancar
1.193.560+0+20.083.529/2.268.959
=0,49
1.372.777+0+14.211.649/3.401.822
 = 0.46
Rasio Solvabilitas
2011
2010
A
Total Debt To Total Asset
Total Hutang/ Total Aktiva
90.637.092/10.7862.319 = 0.84
79.854.396/9.3455.251 = 0.85
B
Total Debt To Equity Ratio
Total Hutang/ Modal Sendiri
90.637.092/9.600.000 = 9.44
79.854.396/5.900.000 = 13.53
Rasio Profitabilitas
2011
2010
A
Return On Asset (ROA)
Laba Bersih/total Asset * 100%
1.489.609/107.862.319 * 100% = 1.38%
1.429.654/93.455.251 * 100% =1.53%
B
Return On Equity (ROE)
Laba bersih/Modal Sendiri*100%
1.489.609/9.600.000*100% = 15.52%
1.429.654/5.900.000 * 100% = 24.23%
C
Operational Cost ratio (OCR)
Bi.Oprasional/Pendapatan Oprasional
3.179.911/1.410.763 = 2.25
2.486.022/1.212.854 = 2.05
D
Net Profit Margin ratio (NPM)
Laba Bersih/ Pendapatan Op. *100%
1.089.985/1.410.763 = 77.26 %
1.128.969/1/212/854 *100% = 93.08%

Tidak ada komentar:

Posting Komentar